Get In Touch
info@balivestor.com
Ph: +62 813-3705-6318

Villa Kala

Buduk, Canggu

Construction Cost:           160,000 USD

Land Lease Cost:              40,000 USD

Average Rate per Night:   300$*

Market Price:                     400,000 USD*

*Market quotes by Kibarer Property

minimalistic villa bali
minimalistic-bali-villa-contrustion

Located in Canggu, Villa Kala is in a private and secure residence of 2 villas. The property is on a plot of 350 m² and an interior surface of 210 m². There are 3 bedrooms, 3.5 bathrooms, living room, fitted kitchen and not overlooked.

Large outdoor Bali style bath and shower, storage room and laundry room – Outdoor deck in front of the swimming pool and 3 bedrooms with separate access. Villa has direct asphalt road access.

The villa is located a short drive from the beach with easy access to Canggu Beach, Batu Bolong Beach and Berawa Beach.

Average ROI for such villa is 20%-25% per annum.

195

Area in m²

350

Land in m²

3

Bedrooms

3,5

Bathrooms

2021 Sept

Finished Date

38 Years

Leasehold Period

Spaces

✓ Swimming pool   ✓ Deck   ✓ Garden   ✓ Kitchen full equipped

View

✓ Swimming pool   ✓ Rice Fields

Tour This Villa

Villa Location

Bali Villa Construction Cost

Foundation & Structure
63,000$
Finishings & Glass
38,000$
Electrical, Plumbing & Lights
26,000$
Landscaping
3,000$
Private Pool
14,000$
Boarder Wall
6,000$
Pool Deck
6,000$
Permits & Documentations
4,000$
Total Villa Costs:
160,000$
Premium Land Cost (3.5 are) For 25 years
40,0000$
Furniture
20,000$
Total Investment:
220,000$

Bali Villa Return Of Investment

 Occupancy Rate
60% (Low)
75% (Mid)
90% (High)
 Nightly Rate
$300
$300
$300
 Monthly Revenue
$6,300
$7,875
$9,450
 Monthly Expenses
$1000
$1000
$1000
 Monthly Profits
$5,300
$6,875
$8,450
 Annual Profits
$63,600
$82,500
$101,400
 Annual ROI
32%
42%
51%
 Year to Breakeven
4.1
3.1
2.5

Collaboration

Want to build a villa together? Let’s talk.

We’re always open for new ideas and opportunities. Do not hesitate to contact us. See you in Bali soon..

error: Content is protected !!