Get In Touch
info@balivestor.com
Ph: +62 813-3705-6318
CONCRETE VILLA BALI
CONCRETE VILLA

Villa Semar

Concrete Modern Villa

3 Bedroom From: 279,000 USD

210m²

Living Space

3

Bedrooms

3,5

Baths

400m²

Min. Land Required

9x3.5m

Pool

11-12 months.

Build Time

✓ Exposed Concrete Design   ✓ Closed Concept Layout  ✓ Big Swimming Pool   ✓ Panoramic Windows    ✓ Private Parking

This off-plan minimalistic exposed concrete villa design is a true masterpiece of modern architecture. The exterior of the home is made entirely of exposed concrete with wooden elements, giving it a sleek and contemporary appearance. The interior of the villa is equally as impressive, with a spacious open floor plan that allows for maximum natural light to flood the space. The living room, dining room, and kitchen all flow seamlessly together, creating a cohesive and inviting atmosphere.The bedrooms are spacious and airy, with large windows that offer breathtaking views of the surrounding landscape. The master suite includes a luxurious en-suite bathroom and walk-in closet, while the other bedrooms are equally as well appointed.

Outside, the villa boasts a large deck with a swimming pool and plenty of seating areas, perfect for entertaining or simply enjoying the balmy Bali weather.

Overall, this off-plan minimalistic exposed concrete villa design in Bali is the perfect blend of modern design and natural beauty. It’s a true oasis of tranquility that offers the ultimate in luxury and comfort.

Layout Plans

This villa has been design as a 3 bedroom villa . Please note that there is minimum requirement for land size for the villas. For this 3 bedroom configuration at least 400m² plot of land is needed. If you need to build on a bigger size plot addition cost will apply for perimeter wall construction only.

1 Flour

coming

2 Flour

coming

Eco Villa Construction Cost

Soil Work & Preperations
$7,500.00
Concrete Work
$75,400.00
Finishing floor, wall & ceiling work
$22,400.00
Door, windows, glass & decorative
$35,500.00
Mechanical, electrical & plumbing
$23,200.00
Ourdoor ( Fence wall, Gate, etc )
$17,500.00
Pool & Deck
$20,500.00
Total Villa Costs:
$192,000.00
Premium Land Cost (4 are) For 25 years
$50,000.00
Furniture & Appliances
$24,000.00
Total Investment:
$276,000.00

*Price does not include: Permit PBG/SLF & Tax, Landscaping, Community Donations, PLN Connection Fee.

Return Of Investment Estimations

 Occupancy Rate
60% (Low)
75% (Mid)
100% (High)
 Monthly Rate
$6,800.00
$6,800.00
$6,800.00
 Monthly Revenue
$4,080.00
$5,100.00
$6,800.00
 Monthly Expenses
$1,020.00
$1,020.00
$1,020.00
 Monthly Profits
$3,060.00
$4,080.00
$5,780.00
 Annual Profits
$36,720.00
$48,960.00
$61,200.00
 Annual ROI
13.80%
18.41%
26.08%
 Year to Breakeven
7.2
5.4
3.8

*Estimation or for long term rentals. If renting daily can expect about 15-20% higher numbers.

** Expenses include full villa management service which is 15% of the rental revenue.

Don’t believe it? VIEW VILLA CASE STUDIES

Need To Buy Land In Bali?

We have our in-house land acquisition team that work with local brokers, landlords and agencies throughout Bali to be able to provide most unique and only reasonably priced properties available for lease and sale. All acquisitions are made through notaries and their escrow process to provide most transparent and save method for our clients to acquire property in Bali.

View More Villa Designs

Check out all of our selection of unique and breathtaking pre-designed villas at a set price to choose from. Our architects designed these villas with quality and environment in mind. Each villa can be customized with your unique requirements. Choosing our pre-designed villas will save you time and costs on your project. Usually most architectural firms charge 5%-20% of the project cost for architectural work, by choosing our pre-designed villas you can expect to save that amount.

bali luxury villa design
ultra luxury bali villa
Investing in Bali
Investing in Bali
balinease bali villa

Collaboration

Have you own design? Let’s talk.

We’re always open for new ideas and opportunities. Do not hesitate to contact us. See you in Bali soon..

error: Content is protected !!