Get In Touch
info@balivestor.com
Ph: +62 813-3705-6318
bali luxury villa concrete exposed construction
bali luxury villa construction 2

Villa Lanjar

Eco Style Villa

4 Bedroom From: 250,000 USD

300m²

Living Space

4

Bedrooms

4

Baths

600m²

Min. Land Required

3x12m

Pool

9-10 months.

Build Time

✓ Ultra Luxury Design   ✓ Open Concept Layout  ✓ Big Swimming Pool   ✓ Entertainment Deck    ✓ Private Parking

This is a true ulltra luxury style modern villa. Open concept living embraces the Bali environment with a 360-degree view through floor-to-ceiling windows and doors. This contemporary white design is complimented by open-layout and stunning infinity pool. Villa has 4 bedroom all with their own baths. One of the main features is the open terrace with a roof to escape the Balinese sun and to stair at the star on a warm evenings. The property has 2 level design with an additional 60 sqm roof terrace entertainment area. The first flour features a spacious dining area with a wide sliding door the the terrace and the pool terrace. First flour also has a master bedroom with a direct pool access, garden and a stunning sun-deck for your island tan.

concrete villa video

Layout Plans

This villa has been design as a 4 bedroom villa . Please note that there is minimum requirement for land size for the villas. For this 4 bedroom configuration at least 600m² plot of land is needed. If you need to build on a bigger size plot addition cost will apply for perimeter wall construction only.

1 Flour

ground lanjar

2 Flour

first lanjar

Luxury Bali Villa Construction Cost

Soil Work & Preperations
$9,500.00
Concrete Work
$104,400.00
Finishing floor, wall & ceiling work
$27,400.00
Door, windows, glass & decorative
$38,500.00
Mechanical, electrical & plumbing
$28,200.00
Ourdoor ( Fence wall, Gate, etc )
$18,500.00
Pool & Deck
$23,500.00
Total Villa Costs:
$250,000.00
Premium Land Cost (5 are) For 25 years
$60,000.00
Furniture & Appliances
$30,000.00
Total Investment:
$340,000.00

*Price does not include: Permit PBG/SLF & Tax, Landscaping, Community Donations, PLN Connection Fee.

Return Of Investment Estimations

 Occupancy Rate
60% (Low)
75% (Mid)
100% (High)
 Monthly Rate
$8,800.00
$8,800.00
$8,800.00
 Monthly Revenue
$5,280.00
$6,600.00
$8,800.00
 Monthly Expenses
$1,320.00
$1,320.00
$1,320.00
 Monthly Profits
$3,960.00
$5,280.00
$7,480.00
 Annual Profits
$47,520.00
$63,360.00
$79,200.00
 Annual ROI
13.98%
18.64%
26.40%
 Year to Breakeven
7.2
5.4
3.8

*Estimation or for long term rentals. If renting daily can expect about 15-20% higher numbers.

** Expenses include full villa management service which is 15% of the rental revenue.

Don’t believe it? VIEW VILLA CASE STUDIES

Need To Buy Land In Bali?

We have our in-house land acquisition team that work with local brokers, landlords and agencies throughout Bali to be able to provide most unique and only reasonably priced properties available for lease and sale. All acquisitions are made through notaries and their escrow process to provide most transparent and save method for our clients to acquire property in Bali.

View More Villa Designs

Check out all of our selection of unique and breathtaking pre-designed villas at a set price to choose from. Our architects designed these villas with quality and environment in mind. Each villa can be customized with your unique requirements. Choosing our pre-designed villas will save you time and costs on your project. Usually most architectural firms charge 5%-20% of the project cost for architectural work, by choosing our pre-designed villas you can expect to save that amount.

Investing in Bali
ultra luxury bali villa
Investing in Bali
Investing in Bali
bali luxury villa design

Collaboration

Have you own design? Let’s talk.

We’re always open for new ideas and opportunities. Do not hesitate to contact us. See you in Bali soon..

error: Content is protected !!